Log in
Email Us
877.692.8427
  • Home
  • About
    • Steve Lincoln
    • Sean Birkle
    • Bryce Lincoln
    • Lincoln Realty Group
    • About Aviara
    • Testimonials
  • Properties
    • Featured Properties
    • Sell Your Properties
    • Search For Properties
    • Sold Properties
    • Home Loan Assistance
    • Mortgage Calculator
  • Communities
    • Oceanside
    • Carlsbad
    • Aviara
    • San Diego
    • Encinitas
    • Solana Beach
    • Del Mar
    • Escondido
    • Coronado
  • Aviara Community
    • Aviara Point
    • Aldea
    • Avocet
    • Azure Cove
    • Bella Lago
    • Brindisi
    • Cantata
    • Carina
    • Crystalla
    • Encantada
    • Isla Mar
    • Marea
    • Mar Fiore
    • Pavona
    • Rock Dove
    • Sanderling
    • Sandpiper
    • Serenata
    • Tesoro De Aviara
    • Tramonto
    • Travira
    • Viaggio
  • Contact
  • Home
  • About
    • Steve Lincoln
    • Sean Birkle
    • Bryce Lincoln
    • Diana Lincoln
    • Chad Voisen
    • Sam Kane
    • Lincoln Realty Group
    • About Aviara
    • Sold Properties
    • Testimonials
  • Buying a Home?
    • Home Buying Insights
    • Featured Properties
    • Search For Properties
    • Home Loan Assistance
    • Mortgage Calculator
  • Selling a Home?
    • Buy or Sell First?
    • Sell Your Property
    • Preparing Your Home for Market
    • Setting the Right Price
    • Marketing Your Home
  • Aviara Community
    • Properties in Aviara
    • Aviara Market Update
  • Communities
    • Oceanside
    • Carlsbad
    • Aviara
    • San Diego
    • La Jolla
    • Encinitas
    • Solana Beach
    • Del Mar
    • Escondido
    • Coronado
  • Contact
  • Home
  • About
    • Steve Lincoln
    • Sean Birkle
    • Bryce Lincoln
    • Diana Lincoln
    • Chad Voisen
    • Sam Kane
    • Lincoln Realty Group
    • About Aviara
    • Sold Properties
    • Testimonials
  • Buying a Home?
    • Home Buying Insights
    • Featured Properties
    • Search For Properties
    • Home Loan Assistance
    • Mortgage Calculator
  • Selling a Home?
    • Buy or Sell First?
    • Sell Your Property
    • Preparing Your Home for Market
    • Setting the Right Price
    • Marketing Your Home
  • Aviara Community
    • Properties in Aviara
    • Aviara Market Update
  • Communities
    • Oceanside
    • Carlsbad
    • Aviara
    • San Diego
    • La Jolla
    • Encinitas
    • Solana Beach
    • Del Mar
    • Escondido
    • Coronado
  • Contact

Property Detail

Property Detail

Property Detail

22320 Itasca, Chatsworth, CA 91311

22320 Itasca, Chatsworth, CA 91311

$2,799,000 LOGIN TO SAVE

Bedrooms: 0

span widget

Bathrooms: 0

span widget
span widget

Area: 0 SqFt.

    Description

    Situated on a quiet cul-de-sac with scenic views of the Chatsworth Mountains, this exceptional 4 unit residential compound offers a rare blend of investment performance and flexible residential living. Located on an expansive 15,300 SF lot with convenient access to the 118 Freeway, the property consists of 4 thoughtfully designed 3-bedroom, 2-bathroom residences totaling approximately 5300 SF of living space. Designed as a campus style layout with immense privacy, each dwelling features a separate entrance, private outdoor space, soaring ceilings, parking, in-unit laundry hookups and contemporary finishes throughout. Built to current construction and energy-efficiency standards, the property is equipped with solar power, HERS-certified systems, and individually metered. The projected rent roll consists of approximately $4,800/month for the main dwelling, $4,500/month for the duplex unit, and $3,800/month for each ADU, generating a total projected gross income of approximately $16,900 per month or $202,800 annually. Pro forma projections are based on 3% annual rental escalations and 3% annual expense inflation, while maintaining an estimated 28% expense ratio due to the benefits of brand-new construction, individually metered utilities, energy-efficient systems, and onsite solar generation. This operational efficiency supports a projected Year 1 NOI of approximately $146,000 and an estimated 5.06% cap rate, with projected income growth driving cap rate expansion to approximately 5.70% by Year 5. With its rare combination of new construction, operational efficiency, projected income growth, and flexible use potential, this property presents an exceptional opportunity for investors, owner-users, and care-facility operators alike. (Buyer to verify all use, zoning and licensing requirements).

    Features​

    • 0.35 Acres

    Steve and Diana Lincoln

    Call or Text Steve: (760) 707-6033​​​​​​​​​​​​​​

    ​​​​​​​Call or Text Diana: (760) 707-6034

    Follow Us

    Call or Email Lincoln Realty Group now to inquire about this property.

    Form submitted successfully!
    You are missing required fields.
    Dynamic Error Description
    There was an error processing this form.

    Contact

    CA DRE #01870580

    6965 El Camino Real 105-690, Carlsbad CA 92009

    877.692.8427

    Thank you! We will connect with you shortly.
    You are missing required fields.
    Dynamic Error Description
    There was an error processing this form.
    pool

    #1 Agent in Aviara

    This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by Sandicor®. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2017 Sandicor®, Inc.

    © Copyright 2026 Lincoln Realty Group. Powered by powered by Roya.com

    Send Us A Message

    Form submitted successfully!
    You are missing required fields.
    Dynamic Error Description
    There was an error processing this form.

    Login


    Forgot Password?

    OR

    Sign in with Facebook Sign in with Google


    Looking to create an account ?
    Already have an account? Login

    Save Search


    Saved Searches

      Modal title

      One fine body…

      Update Profile